| |
| Revenue | | 1,953 | 2,146 | 2,325 | 2,392 |
| Direct costs | | -427 | -390 | -449 | -455 |
| Gross profit | | 1,526 | 1,722 | 1,865 | 1,918 |
| Adj. EBITDA | | 1,492 | 1,552 | 1,764 | 1,704 |
| Adj. EBITDA margin (%) | | 76.4 | 72.3 | 77.9 | 77.8 |
| Operating profit | | 1,350 | 1,506 | 1,616 | 1,663 |
| Profit before change in fair value of investment property | | 1,279 | 1,461 | 1,540 | 1,594 |
| Gain on fair value of investment property | | 1,743 | 738 | 773 | 763 |
| Net profit | | 3,022 | 2,200 | 2,334 | 2,392 |
| EPS (ê) | | 0.23 | 0.19 | 0.19 | 0.24 |
| DPS (ê) | | 0.09 | 0.09 | 0.09 | 0.10 |